Lorne Stewart Plc

Financials of Lorne Stewart Plc

20102011201220132014
Net Worth£12 779 000£14 132 000£2 556 000£7 473 000£9 165 000
Total Assets£64 715 000£65 149 000£102 644 000£87 970 000£91 602 000
Cash£37 406 000£35 278 000£28 929 000£13 675 000£17 234 000
Total Liabilities£51 936 000£51 017 000£91 312 000£69 185 000£71 736 000
Shareholder Funds£12 779 000£14 132 000£11 332 000£18 785 000£19 866 000
Profit/Loss before Tax£6 079 000£7 841 000£7 089 000£5 656 000£5 563 000
Return on Capital Employed35.42%45%37.49%23.79%20.3%
Gearing34.323.366.926.537.9
Liquidity Ratio1.191.211.030.951.02
Number Of Employees12711163143313141255
Turnover£173 192 000£162 040 000£212 222 000£200 073 000£202 540 000
Cost Of Sales£162 526 000£150 629 000£196 452 000£187 094 000£189 326 000
Gross Profit£10 666 000£11 411 000£15 770 000£12 979 000£13 214 000
Operating Profit£5 210 000£6 763 000£5 640 000£4 667 000£4 633 000
Interest Paid£3 370 000£3 370 000£0£0£0
Profit/Loss before Tax£6 079 000£7 841 000£7 089 000£5 656 000£5 563 000
Taxation£-1 831 000£-2 103 000£-1 738 000£-51 000£-1 211 000
Profit/Loss after Tax£4 248 000£5 738 000£5 351 000£5 605 000£4 352 000
Dividends Payable£0£5 100 000£5 000 000£0£0
Retained Profit/Loss£4 248 000£638 000£351 000£5 605 000£4 352 000
Depreciation£807 000£583 000£622 000£732 000£557 000
Audit Fee£71 000£79 000£91 000£70 000£70 000
Remuneration£52 894 000£47 127 000£52 943 000£55 628 000£52 721 000
Director's Remuneration£718 000£870 000£1 021 000£1 152 000£981 000
Total Fixed Assets£8 092 000£6 940 000£16 058 000£26 568 000£25 713 000
Tangible Assets£8 092 000£6 940 000£7 282 000£15 256 000£15 012 000
Intangible Assets£0£0£8 776 000£11 312 000£10 701 000
Miscellaneous Current Assets£0£0£0£0£0
Total Current Assets£56 623 000£58 209 000£86 586 000£61 402 000£65 889 000
Trade Debtors£16 457 000£22 931 000£21 691 000£10 549 000£7 193 000
Stock£0£0£0£0£0
Total Current Liabilities£47 556 000£47 725 000£83 735 000£64 203 000£64 202 000
Miscellaneous Current Liabilities£19 000 000£22 846 000£28 233 000£20 919 000£17 661 000
Bank Loans And Overdrafts£0£0£0£0£0
Bank Loans And Overdrafts And LTL£4 380 000£3 292 000£7 577 000£4 982 000£7 534 000
Trade Creditors£28 430 000£24 879 000£55 214 000£41 663 000£45 286 000
Other Short Term Finance£126 000£0£288 000£1 621 000£1 255 000

Related pages


castleway motors carlisleroman originals birminghamfish4jobs londonaj heating and plumbingcitizens advice bureau barrymystique interiors stockportfood service centre cheddarlillington community centreestate research wiganurban grill didsburyshimla pinks leicesterbattery megastore reviewsmcqueens dairies glasgowpendulum apparelmorgan mark solicitors ilfordhobsons estate agents newton le willowsproactive agency telfordkash kwik bromsgroveusmania banqueting hallrhondda tool hirest kew harvest farm shopdalmation windowsrg carter thetfordguntrader.co.ukgates of brockenhurst used carsascot cars taxitrafalgar house pension trustjellyfish ppcrose and portcullishazelcroft garage buxtonax paris manchesterfriday ads west sussexicsa boardroom appspaddocks hotel symonds yatjames gardner net worthrajput goldhawk roadmanpower harrowdeans taxi northwichross consular serviceschase autos essexkaltz ltddon amott lakesidebolton meat marketcorbetts motor companyeden day spa hoar cross hallswift incorporationsuk waterproofing solutionsweston on trent lodgesgogo pizza walthamstowcf15 7qzlambert pugh solicitors reviewsbio sculpture fleeturban grill didsburypeter fowler electricalmcqueens dairiesgentry grooming didsburybogarts dudleydlt training bridgendnational resource centre for supplementary educationtravelmood uksnowys taximilburys estate agentsstebbings car centre ltdm15 4tlttc telfordwalshes farm caravan park stourport on severnbedrock asset managementicandy biggleswadeoakwood doors huddersfieldtingdene homes ltdinterpublic gis uk ltdalison cronin agespamedica manchesterashtons estate agents chadwell heath